ENERGY UPINTERNATIONAL
🌐 English ▾

Welcome Back! 👋

CBAM MRV & Calculation Platform — sign in to continue.
Forgot password
Or continue with
MFA is mandatory for Admin and Super Admin roles. Session and sign-in events are recorded in the audit trail.
Reporting period: 2026 · Open 🔔
Ahmed S.Producer Data Owner
Role: Producer Data Owner ▾
⌂ › Dashboard

Helwan Metals Co. — Organisation Dashboard

Welcome back, Ahmed 👋 · Aluminium + Iron & Steel · Reporting period 2026
Installations
2
All profiles complete
Products in scope
12
CN list v. Annex I — Reg. (EU) 2023/956
Last calculation run
RUN-2026-014
Completed · engine v1.3.0
Missing evidence
6
Blocks “Actual” labelling
Default value usage
18%
Disclosed per CIR (EU) 2025/2621
Open QA comments
4
2 on precursors
Verification-readiness
Minor gaps
Score 76%
Estimated CBAM cost (RUN-014)
€ 412,380
Official price Q1-2026 · CIR (EU) 2025/2548
Modules
🏭

Installations

Profiles, coordinates, reporting periods
Good ✔ Open: 0

Products & CN Codes

Master data, scope screening
Watch 👁 Open: 2
Open module

Precursors

Batches, suppliers, SEE values
Watch 👁 Open: 3
🗂

Evidence Room

Uploads, QA review, coverage
Watch 👁 Pending: 5
Σ

Calculation

Runs, results, trace
Good ✔ Runs: 14

Reports & Export Pack

R1–R6 · importer data pack
QA sign-off Drafts: 2
Open module
SEE by product — latest completed run RUN-2026-014 · Reg. version set pinned
ProductCN codeRouteSEE directSEE indirectSEE total (tCO₂e/t)Method
Unwrought aluminiumAL-ING-017601 10 00Primary electrolysis1.626.848.46A
Hot-rolled coilST-HRC-047208 39 00BF–BOF1.980.142.12M
Steel screws & boltsST-SCR-117318 15 95EAF + downstream1.210.421.63D
Figures are calculation results — not accredited verification opinions. Method flags: A Actual · D Default (CIR (EU) 2025/2621) · M Mixed · E Estimated.
⌂ › Master data › Installation Profile

Helwan Aluminium Smelter

INS-EG-001 · Profile complete Feeds readiness: installation_info

Installation identification

Legal identity and location — mandatory legal fields
Format ±90.000000 — six decimals enforced
Six decimal places required (VAL-003)

Reporting periods

2026 open · lock requires QA Reviewer
2026 · Open
PeriodTypeStartEndStatus
2026Calendar year01-01-202631-12-2026Open👁 🔒
2025Calendar year01-01-202531-12-2025Locked👁
Locked periods block data edits (VAL-033). Unlock = Admin + mandatory reason, recorded in audit trail.

Monitoring plan (uploaded evidence)

Versioned document — full module in Phase 1.5
v3 · Accepted
Current version
MP-INS-EG-001 v3 (PDF, 2.1 MB)
Reviewed by QA
M. Fathy · 12-05-2026

Responsible persons

MRV contacts
MRV responsible
Eng. Ahmed S. — a.s@helwanmetals.com
Deputy
Eng. Dina K. — d.k@helwanmetals.com
⌂ › Master data › CN Code Checker

CN Code Checker

Scope screening per Annex I of Regulation (EU) 2023/956 · method attributes per CIR (EU) 2025/2547
CN list version: OJ 2026-01 · Active · last update 04-02-2026
Sector
Iron & Steel
Aggregated goods category
Iron or steel products
Functional unit
Tonne of product
Complexity
Complex good — precursors relevant
Relevant GHGs
CO₂
Emissions requirement
Direct ✔   Indirect ✔
Applicable routes
EAF + downstream forming · BF–BOF + downstream
MVP coverage
Pilot MVP
Typical precursors
Crude steel · wire rod
Other statuses
⌂ › Master data › Products

Products

Master data for CBAM goods · Aluminium + Iron & Steel

Product register

12 products
ProductCN codeAGCRouteComplexityInstallationSEE totalMethodStatus
Unwrought aluminiumAL-ING-017601 10 00Unwrought aluminiumPrimary electrolysisSimpleHelwan Smelter8.46AActive👁 ⤓
Aluminium alloy billetAL-BLT-027601 20 20Unwrought aluminiumSecondary remeltSimpleHelwan Smelter0.71MActive👁 ⤓
Hot-rolled coilST-HRC-047208 39 00Iron or steel productsBF–BOFComplexSuez Steel Works2.12MActive👁 ⤓
Steel screws & boltsST-SCR-117318 15 95Iron or steel productsEAF + downstreamComplexSuez Steel Works1.63DData gaps👁 ⤓
Rebar B500ST-RBR-077214 20 00Iron or steel productsEAF scrapSimpleSuez Steel Works0.58AActive👁 ⤓
123
⌂ › Products › Steel screws & bolts

Steel screws & bolts

ST-SCR-11 · CN 7318 15 95 · Complex D Derived from CN list OJ 2026-01

Master data

Identification and scope attributes
Change re-runs scope check and may invalidate data
Override requires justification (audited)

Production quantity — 2026

Activity level and stock reconciliation
Tolerance check

Linked processes & precursors

From Process Mapper
Process
PRC-04 · EAF + rolling + forming (AGC: Iron/steel products)
Precursors
Wire rod D · Crude steel (EAF) A

Latest calculation snapshot — RUN-2026-014

Read-only · full trace in Results
SEE direct / indirect
1.21 / 0.42 tCO₂e/t
SEE total
1.63 tCO₂e/t D
Estimated share
11% of complex-good inputs (≤ 20% cap — VAL-024)
⌂ › Master data › Production Process Mapper

Production Process Mapper

Installation → production process (per AGC) → goods · attribution per CIR (EU) 2025/2547

PRC-01 · Primary aluminium electrolysis

Helwan Smelter · AGC: Unwrought aluminium · Route: Primary electrolysis
Complete
Output goods
Unwrought aluminium (7601 10 00) — allocation: full
Inputs registered
Fuels 3 · Electricity ✔ · Materials 4 (anodes, alumina) · PFC sources ✔
Heat / waste gas / CO₂ transfers
None declared
Double-counting guard
No conflicts

PRC-04 · EAF + rolling + forming

Suez Steel Works · AGC: Iron or steel products · Route: EAF
1 warning
Output goods
Rebar B500 · Screws & bolts — weighted average (same functional unit)
Precursor inputs
Wire rod D · Crude steel A — allocation basis: mass share
Waste gases
None (EAF) · BF–BOF processes capture BFG/BOFG
Validation panel
✔ Every product mapped to ≥1 process (VAL-004)  ·  ✔ Every process has AGC + route  ·  ⚠ 1 double-counting warning (VAL-030)
⌂ › Data collection › Fuel Data

Fuel Data — PRC-04 · 2026

Combustion emissions preview per source stream · CIR (EU) 2025/2547

Fuel consumption

3 rowsPreview: E = Q × NCV × EF × OxF
Fuel typeQuantityUnitNCV (GJ/t)EF (tCO₂/TJ)EF sourceOxFBiomass %Preview tCO₂EvidenceQuality
Natural gas12,4001000 m³34.2*56.1Standard factor1.0023,793Invoice ✔A
Diesel (mobile)310t43.074.1Lab analysis1.009882 files ✔A
Petcoke95t32.597.5Standard factor1.00301MissingE
Process total (fuels)25,082 tCO₂
*GJ/1000 m³ for gaseous fuels. Unit consistency enforced by engine (VAL-014).
⌂ › Data collection › Electricity

Electricity — PRC-01 · 2026

Indirect emissions preview: MWh × EF · defaults per CIR (EU) 2025/2621 Annex II
Consumption entry
Grid EF — Egypt · v.2026-01 CIR (EU) 2025/2621 · Annex II basis
Period coverage & preview
Coverage of reporting period
Indirect emissions preview
89,797 tCO₂e
Method flag
D Default grid EF
Evidence
Utility invoices ×12 ✔
Disclosure
DV_2621_APPLIED — shown in reports
⌂ › Data collection › Materials & Process Emissions

Materials & Process Emissions — PRC-01 · 2026

Mass balance inputs · PFC entry mandatory for primary aluminium (VAL-035)

Material inputs

4 rows
MaterialQuantity (t)Carbon contentConv. factorLab refPrecursor?EvidenceQuality
Pre-baked anodes98,5000.9803.664LAB-2026-031No — mass balanceA
Alumina380,900Yes → PrecursorsA
Aluminium fluoride3,120NoPending QAA
Process emissions — PFC (primary electrolysis)
Method
Slope method — CF₄ / C₂F₆ · GWP set: AR5 (versioned)
Anode effects
0.12 AE/cell-day · 1.4 min duration
PFC total
41,220 tCO₂e
Status
Entered ✔ (VAL-035 satisfied)
⌂ › Data collection › Precursors

Precursors

Batches, suppliers, SEE values, weighted averages · defaults per CIR (EU) 2025/2621

Precursor batches — 2026

7 batches
PrecursorSupplier / originRouteQty received (t)SEE dirSEE indSEE totalData typeEvidenceQuality
Crude steel (EAF)CN 7206 · own installationInternal — Suez SteelEAF scrap14,9000.420.160.58ActualA
Wire rodCN 7213 91Delta Steel — EGUnknown6,3001.920.552.47Default — Annex I (EG) +MU 2026n/aD
AluminaCN 2818 20Gulf Alumina — AEBayer380,9001.050.301.35Supplier data verified by accredited verifierVerification report ✔V
Wire rod2nd batch — origin unknownTrader — origin n/a1,1502.310.632.94Default — Annex IV (unknown origin)n/aD
Weighted average — Wire rod · 2026
Batches
2 (6,300 t + 1,150 t)
Weighted SEE total
2.54 tCO₂e/t D
Consumption allocation
PRC-04 · 7,450 t used ≤ received ✔ (VAL-026)
Flag
DV_2621_ANNEX_IV_FALLBACK on batch 2 (VAL-037)
Rules in force
· “Verified” label only with accredited-verifier evidence (VAL-022).
· Default on a good locks upstream precursor actuals (VAL-036 — CIR (EU) 2025/2621).
· Exempt-origin flag pending list confirmation (F-REG-04).
· Split allocation across processes requires basis + justification (VAL-027).
⌂ › Data collection › Evidence Room

Evidence Room

Versioned files linked to data points · QA accept/reject · supersede-only after acceptance

Files

54
FileTypeLinked data pointsPeriodVer.Uploaded byStatusReviewer comment
NG_invoices_2026_H1.pdfSHA-256 9f3a…c2 · 4.2 MBFuel invoiceFuel · PRC-04 (NG)2026v1A. SalahAcceptedOK — matches meter log👁 ⤓
PPA_SolarCo_2026.pdfSHA-256 1b77…e9 · 1.1 MBPPA contractElectricity · PRC-012026v2D. KamelPending review👁 ⤓
Alumina_verification_report.pdfAccredited verifier · v1Precursor verification reportPrecursor · Alumina batch #32026v1Gulf AluminaAcceptedEnables “V” badge👁 ⤓
Petcoke_delivery_note.jpg0.8 MBFuel invoiceFuel · PRC-04 (petcoke)2026v1A. SalahRejectedIllegible quantity — re-upload (reason mandatory)👁 ⤓
Coverage — 2026
Required evidence types present
82% · missing: meter calibration, stock reconciliation
QA actions
Accept / Reject require a comment. Rejection reasons are recorded in the audit trail. Files linked to completed runs cannot be deleted — supersede only.
Verifier read-only
Verifier Read-Only users can view files and index but cannot upload, edit, or approve (impartiality — DR (EU) 2025/2551).
⌂ › Calculation › Calculation Run

Calculation Run

Engine v1.3.0 · components C1–C12 · inputs snapshot-hashed for reproducibility
Pre-run checklist — 2026
Regulatory version set (pinned to this run)
Calculation methods
CIR (EU) 2025/2547 — v. OJ L, 2025
Default values
CIR (EU) 2025/2621 — Annexes I–IV · v. 2026-02-04
Benchmarks / CBAM factor / CSCF
CIR (EU) 2025/2620 — CSCF 2026 Provisional
Certificate price
CIR (EU) 2025/2548 — Q1-2026 official · published 06-04-2026
CN list
Reg. (EU) 2023/956 Annex I — v. OJ 2026-01

Run history

14 runs
RunPeriodEngineTriggered byDateStatusΔ vs previous
RUN-2026-0142026v1.3.0A. Salah18-06-2026CompletedSEE −0.8%👁
RUN-2026-0132026v1.3.0QA · M. Fathy02-06-2026Superseded👁
RUN-2026-0122026v1.2.9A. Salah14-05-2026Failed — VAL-014👁
Historic runs are never overwritten. Regulatory updates trigger a prompted new run; results stay pinned to the version set used.
⌂ › Calculation › Results

Calculation Results — RUN-2026-014

CBAM calculation output · completed 18-06-2026 · Version set pinned
Installation direct
318,402 t
tCO₂e · C1–C2
Installation indirect
96,510 t
tCO₂e · C5
Products with results
12
3 flags · 0 errors
Estimated share (complex)
11%
≤ 20% cap — VAL-024 ✔
Product results
ProductActivity level (t)Attr. directAttr. indirectPrecursor EESEE dirSEE indSEE totalMethodTrace
Unwrought aluminium142,000230,04089,7971.626.848.46AOpen ↓
Steel screws & bolts18,40014,1204,89010,9801.210.421.63DOpen ↓
Calculation trace — Steel screws & bolts · SEE total
1 · Calculation Run
RUN-2026-014 · engine v1.3.0 · snapshot 6c1e…9a
2 · Calculation Step — C7 complex good
Formula ref: CIR (EU) 2025/2547, Eq. 57/58 · Reg. (EU) 2023/956 Annex IV
3 · Input data rows
Fuel ×3 · Electricity ×1 · Precursor consumption ×2 (wire rod D, crude steel A)
4 · Evidence links
7 files — invoices, meter logs, supplier declaration
5 · Regulatory version set
2547 · 2621 defaults (wire rod, Annex I EG + Annex IV) · grid EF EG v.2026-01
SEE_dir = (AttrEm_dir + Σ Mᵢ·SEEᵢ,dir) / AL = (14,120 + [6,300×1.92 + 1,150×2.31 + 14,900×0.42]) / 18,400 = 1.21 tCO₂e/t SEE_ind = (4,890 + Σ Mᵢ·SEEᵢ,ind) / 18,400 = 0.42 SEE_total = 1.63 tCO₂e/t [method: D — defaults disclosed]
Flags: DV_2621_APPLIED · DV_2621_ANNEX_IV_FALLBACK · CSCF_PROVISIONAL (FAA panel)
FAA & exposure summary (read-only — full screens in FAA / Cost modules)
SEFA (default path) — screws
1.198 tCO₂e/t
SFAProc + Σ mᵢ·SEFAᵢ · CIR (EU) 2025/2620
FAA — 9,100 t to EU
10,902 tCO₂e
CSCF 2026 Provisional
Estimated certificates
3,930
Official price Q1-2026 · CIR (EU) 2025/2548
The results generated by this platform are intended to support CBAM calculation, documentation, reporting preparation, and verification readiness. They do not constitute an accredited verification opinion. Where actual embedded emissions are declared under CBAM, verification must be performed by an accredited CBAM verifier where required by applicable EU legislation.
⌂ › Calculation › Free Allocation Adjustment (FAA / SEFA)

FAA / SEFA

Bound to CIR (EU) 2025/2620 — not a generic carbon-cost adjustment
Benchmarks · CBAM factor · CSCF — CIR (EU) 2025/2620
Benchmark selection — Steel screws & bolts · 2026
Selection key
CN 7318 15 95 → AGC Iron/steel → Route EAF → 2026 → 2025/2620 v.2026-02
Benchmark BM(g)
1.328 tCO₂e/t
CBAM factor (2026)
0.975
CSCF (2026)
0.926 Provisional — VAL-046
SFAProc = factor × CSCF × BM
1.199 tCO₂e/t
Complex good — precursor SEFA lines
Precursormᵢ (t/t)SEFAᵢSourceLine value
Crude steel (EAF)0.810.294Default SEFA — Commission0.238
Wire rod0.400.318Default SEFA — Commission0.127
SEFA(g) = SFAProc + Σ mᵢ·SEFAᵢ1.564*
*Illustrative prototype values — load adopted Annex values (F-REG-01R). Electricity as imported good: FAA = 0 (VAL-044).

FAA by product · 2026

ProductSEFA methodSEFA (tCO₂e/t)Mass to EU M(g)FAA = SEFA × MFlags
Unwrought aluminiumDefault1.41261,00086,132CSCF provisional
Steel screws & boltsDefault1.5649,10014,232CSCF provisional
The results generated by this platform are intended to support CBAM calculation, documentation, reporting preparation, and verification readiness. They do not constitute an accredited verification opinion. Where actual embedded emissions are declared under CBAM, verification must be performed by an accredited CBAM verifier where required by applicable EU legislation.
⌂ › Calculation › CBAM Cost Exposure Simulator

Cost Exposure Simulator

Estimate — not a declaration · official price per CIR (EU) 2025/2548
Official price Q1-2026: €78.42 · published 06-04-2026
Inputs — Steel screws & bolts · 2026
Requires evidence when > 0 (VAL-041 · F-REG-03)
Output
Liable emissions = max(E − FAA − CP, 0)
601 tCO₂e
Certificates required*
601
Estimated cost
€ 47,131
Price basis
Quarterly volume-weighted avg — Q1-2026 Official
*Quantity-rounding convention pending (F-REG-05R); price rounded to nearest cent per 2025/2548.
ScenarioPrice €/tCost €Label
Base — official Q1-202678.4247,131Official
High95.0057,095Scenario — non-official
Low65.0039,065Scenario — non-official
The results generated by this platform are intended to support CBAM calculation, documentation, reporting preparation, and verification readiness. They do not constitute an accredited verification opinion. Where actual embedded emissions are declared under CBAM, verification must be performed by an accredited CBAM verifier where required by applicable EU legislation.
⌂ › Governance › Verification Readiness

Verification Readiness — 2026

Readiness assessment against CIR (EU) 2025/2546 expectations · based on RUN-2026-014
76%score
Minor gaps
Status wording is “verification-ready” only — this platform never labels outputs “verified”.
Risk flags
· Default value usage 18% D — disclosure complete
· Stock reconciliation variance 2.4% (VAL-015)
· CSCF provisional (VAL-046)
· No material-misstatement indicators raised
Top gaps (deep links)
1. Petcoke evidence missing — Fuel Data
2. Meter calibration certificate — Evidence Room
3. PPA pending QA review — Evidence Room
Categories
CategoryScoreStatusGaps
CN code completeness
Ready0
Installation information
Ready1
Process mapping
Ready1
Fuel data completeness
Minor gaps2
Electricity data
Ready1
Precursor data
Minor gaps3
Evidence completeness
Minor gaps2
Calculation transparency
Ready0
Default value usage risk
Watch
Export pack completeness
Minor gaps1
⌂ › Governance › Reports & Export Pack

Reports & Export Pack

Final status requires QA sign-off (reviewed by QA ≠ prepared by) · every export audited
R1

CBAM Calculation Summary

Totals · per-process · per-product · flags
PDF XLSX
RUN-2026-014
R2

Product Embedded Emissions

SEE per product + trace annex
PDF XLSX
v2 draft
R3

Operator Emissions Report

EU communication-template structure
XLSX PDF
Template-driven
R4

Importer Data Pack

R1+R2+R3+R5+R6 + JSON manifest
ZIP
QA sign-off required
R5

Precursor Data Sheet

Batches · weighted averages · 2621 disclosures
XLSX CSV
v1
R6

Evidence Index

Files · links · checksums · status
XLSX
Auto
Generated documents
DocumentRunFormatVer.Prepared byReviewed by QAStatus
R2 — Product Embedded EmissionsRUN-2026-014PDFv2A. SalahM. FathyFinal👁 ⤓
R4 — Importer Data PackRUN-2026-014ZIPv1A. SalahDraft — awaiting QA sign-off👁
Mandatory disclosure blocks
1 · Default Values Disclosure — CIR (EU) 2025/2621 (Annex, country basis, mark-up year, version).
2 · Certificate Price Disclosure — CIR (EU) 2025/2548 (basis, period, publication reference, official vs scenario).
Terminology guard
Templates are linted (VAL-054): “verified report / verified emissions / accredited output / approved CBAM declaration” never rendered. Permitted: calculation result · CBAM calculation output · verification-readiness · reviewed by QA.
Disclaimer (embedded in every report and export pack): The results generated by this platform are intended to support CBAM calculation, documentation, reporting preparation, and verification readiness. They do not constitute an accredited verification opinion. Where actual embedded emissions are declared under CBAM, verification must be performed by an accredited CBAM verifier where required by applicable EU legislation.
⌂ › Governance › Regulatory Library

Regulatory Library

Version-controlled reference datasets · Pilot: read-only seeded · update workflow Phase 1.5
InstrumentRoleVersion labelEffectiveStatusLast reviewedSource
Regulation (EU) 2023/956Annex I — goods in scope · Annex IV — methodsBasic actOJ consolidated 2026-01Active04-02-2026EUR-Lex ↗
Regulation (EU) 2025/2083Amending act — simplificationOJ 2025Mapping — F-REG-0704-02-2026EUR-Lex ↗
CIR (EU) 2025/2547Calculation methodsOJ L 202501-01-2026Active04-02-2026EUR-Lex ↗
CIR (EU) 2025/2620FAA / benchmarks / CSCFOJ L 202501-01-2026Active CSCF provisional04-02-2026EUR-Lex ↗
CIR (EU) 2025/2621Default values — Annexes I–IVv.2026-02-0401-01-2026Active04-02-2026EUR-Lex ↗
CIR (EU) 2025/2548Certificate price calc & publicationQ1-2026 price loaded01-01-2026Active08-04-2026Commission ↗
CIR (EU) 2025/2546 · DR (EU) 2025/2551Verification · accreditationOJ L 2025Active04-02-2026EUR-Lex ↗
Library activation requires Admin approval; every change is audited with reason and source document. Historic runs stay pinned to the versions they used.
⌂ › Admin Settings

Admin Settings

Users, roles, access grants · impartiality checks enforced at grant time
UserRoleScopeMFALast loginStatus
Ahmed S.a.s@helwanmetals.comProducer Data OwnerHelwan Metals — all installationsOnToday 09:12Active
M. FathyQA — Extreme Energy SolutionsQA ReviewerHelwan MetalsOnYesterdayActive
S. NourConsultantConsultantINS-EG-002 onlyOn22-06-2026Active
R. VerifierExternal VVB userVerifier Read-OnlyGranted scope: 2026 packOn20-06-2026Active
Role capabilities
Verifier RO & Importer Viewer: view-only by construction — no create/edit/approve/upload/correct. Consultants prepare but never QA-approve their own entries.
MFA policy
Mandatory for Admin / Super Admin. Recommended for all preparation roles.
Export permissions
Importer Viewer: importer pack only. All exports logged with actor, timestamp, and document version.
⌂ › Governance › Audit Trail

Audit Trail

Append-only · field-level old/new values · reasons · linked runs and regulatory versions
Entity: All ⏷User: All ⏷Action: All ⏷Run: RUN-2026-014 ⏷📅 01-06-2026 → 30-06-2026
Timestamp (UTC)User · roleActionEntityOld → NewReasonLinks
18-06-2026 14:02A. Salah · Producerrun_calculationRUN-2026-014— → Completed · snapshot 6c1e…9aVersion set pinned
18-06-2026 13:44M. Fathy · QAreject_evidencePetcoke_delivery_note.jpgPending → RejectedIllegible quantityEvidence v1
17-06-2026 10:31A. Salah · Producerupdatefuel_consumption · NG qty12,100 → 12,400Meter correctionInvoice #NG-06
12-06-2026 09:05Adminregulatory_updatecarbon_prices · Q1-2026— → €78.42 officialCommission publicationCIR (EU) 2025/2548
02-06-2026 16:20AdminunlockReporting period 2025Locked → Open (2h)Correcting stock figure — QA approvedVAL-033
12341
Reconstruction chain: Report → Calculation Run → Calculation Steps → Input Data Rows → Evidence Links → Evidence Files → Regulatory Version Set. Audit rows are immutable (no update/delete at DB level).